| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.2 | 3.5 | 7.6 | 6.5 | −14.5% | |
| Change in working capital | — | (19.4) | (44.9) | (51.5) | (46.7) | +9.3% | |
| Operating cash flow | — | (9.5) | 0.8 | 51.1 | 79.4 | +55.2% | |
| Capital expenditure | — | (1.4) | (21.3) | (2.3) | (75.0) | −3096.5% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (10.9) | (10.9) | (20.5) | 48.8 | 4.3 | −91.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.