| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.6 | 0.3 | 1.8 | 9.7 | 23.9 | 20.9 | 44.1 | +110.5% | |
| Cost of revenue | 4.4 | 0.2 | 1.8 | 9.6 | 23.8 | 20.7 | 43.6 | +111.0% | |
| Gross profit | 0.2 | 0.0 | (0.0) | 0.1 | 0.1 | 0.3 | 0.5 | +72.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Operating income | 0.2 | 0.0 | (0.0) | 0.1 | 0.1 | 0.2 | 0.4 | +68.0% | |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | — | — | |
| Pre-tax income | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | +38.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +111.4% | |
| Net income | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | +27.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 11.29 | 3.94 | 0.88 | 6.72 | 14.35 | 14.30 | 18.21 | +27.3% | |
| EPS, diluted (per share) | 11.30 | 3.94 | 0.88 | 6.72 | 14.35 | 14.30 | 18.21 | +27.3% | |
| EBITDA | 0.3 | 0.1 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | +38.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 13,623,552 | 13,623,552 | 13,623,552 | 13,624,257 | 13,516,667 | 13,623,000 | — | — | |
| Weighted average diluted shares (shares) | 13,623,552 | 13,623,552 | 13,623,552 | 13,623,552 | 13,516,667 | 13,623,000 | — | — | |
| Gross margin | 3.6% | 4.6% | −0.1% | 0.7% | 0.4% | 1.3% | 1.1% | −0.2 pts | |
| Operating margin | 3.4% | 1.6% | −0.7% | 0.6% | 0.3% | 1.0% | 0.8% | −0.2 pts | |
| Net margin | 3.4% | 20.9% | 0.7% | 0.9% | 0.8% | 0.9% | 0.6% | −0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.