| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.2 | 1.3 | 2.1 | 2.6 | 3.8 | 4.8 | +26.1% | |
| Cost of revenue | 0.1 | 0.2 | 1.1 | 0.8 | 0.8 | 4.0 | 4.7 | +18.5% | |
| Gross profit | (0.0) | (0.1) | 0.2 | 1.4 | 1.9 | (0.2) | 0.1 | +168.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.3 | 0.5 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.7 | 2.0 | 2.2 | 4.0 | — | — | |
| Operating income | (0.1) | (0.2) | (0.5) | (0.7) | (0.3) | (0.2) | 0.1 | +168.0% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | +4.8% | |
| Interest income | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 31.1 | 0.0 | 0.0 | (0.1) | (0.2) | 0.0 | — | — | |
| Pre-tax income | 31.0 | (0.2) | (0.5) | (0.8) | (0.4) | (0.1) | 0.1 | +197.9% | |
| Income tax | 7.3 | (0.0) | (0.1) | (0.1) | (0.0) | (0.0) | 0.0 | +174.2% | |
| Net income | 17.9 | (0.1) | (0.3) | (0.6) | (0.3) | 0.0 | 0.7 | +3583.7% | |
| Discontinued operations | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 448.37 | (2.84) | (7.53) | (14.16) | (6.16) | 0.31 | 9.02 | +2810.9% | |
| EPS, diluted (per share) | 448.37 | (2.84) | (7.51) | (14.16) | (6.16) | 0.26 | 8.92 | +3330.0% | |
| EBITDA | 31.0 | (0.1) | (0.0) | 0.2 | 0.5 | 0.9 | 1.2 | +38.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.4 | 0.7 | 0.8 | 1.0 | — | — | |
| Weighted average shares (shares) | 39,967,000 | 39,297,000 | 38,388,000 | 39,371,000 | 54,172,000 | 61,290,000 | — | — | |
| Weighted average diluted shares (shares) | 39,967,000 | 39,488,000 | 38,388,000 | 39,371,000 | 54,172,000 | 73,077,000 | — | — | |
| Gross margin | −23.4% | −44.2% | 16.3% | 63.3% | 70.2% | −4.1% | 2.2% | +6.3 pts | |
| Operating margin | −113.4% | −130.8% | −42.0% | −32.4% | −10.2% | −4.1% | 2.2% | +6.3 pts | |
| Net margin | 18,843.0% | −70.7% | −22.8% | −26.0% | −12.6% | 0.5% | 14.6% | +14.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-09-30 and uses four consecutive reported quarters.
