| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.3 | 0.2 | 0.3 | 0.5 | 0.4 | −31.6% | |
| Cash & short-term investments | 0.2 | 0.3 | 0.2 | 0.3 | 0.5 | 0.4 | −33.2% | |
| Receivables | (0.0) | 0.2 | 0.5 | 0.1 | 0.1 | 0.1 | +6.0% | |
| Inventory | 0.8 | 0.3 | 0.3 | 0.3 | 0.6 | 0.7 | +20.6% | |
| Total current assets | 2.6 | 2.4 | 2.4 | 2.5 | 2.7 | 2.5 | −8.2% | |
| Property, plant & equipment | 1.3 | 1.0 | 0.4 | 0.4 | 0.4 | 0.4 | −1.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 12.9 | +52759.0% | |
| Total assets | 17.6 | 16.9 | 15.9 | 15.9 | 16.0 | 15.8 | −1.4% | |
| Payables | 0.3 | 0.3 | 0.4 | 0.3 | 0.6 | 0.4 | −35.7% | |
| Short-term debt | 16.5 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | −0.2% | |
| Total current liabilities | 17.3 | 17.1 | 17.2 | 17.2 | 17.6 | 17.5 | −0.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 16.5 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | −0.2% | |
| Net debt | 16.3 | 16.0 | 16.1 | 16.0 | 15.8 | 15.9 | +0.9% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | — | |
| Total liabilities | 17.3 | 17.1 | 17.2 | 17.2 | 17.6 | 17.5 | −0.8% | |
| Total equity | 0.3 | (0.2) | (1.3) | (1.3) | (1.6) | (1.7) | −4.8% | |
| Retained earnings | (2.0) | (2.5) | (3.6) | (3.6) | (3.8) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.