| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 4.0 | 4.2 | 17.3 | — | 77.2 | — | |
| Cash & short-term investments | — | 4.0 | 4.2 | 17.3 | — | 77.2 | — | |
| Receivables | — | 63.5 | 92.6 | 77.5 | — | 140.7 | — | |
| Inventory | — | 0.0 | 0.0 | 0.0 | — | — | — | |
| Total current assets | — | 76.9 | 107.7 | 105.6 | — | 235.3 | — | |
| Property, plant & equipment | — | 8.3 | 7.5 | 73.0 | — | 79.3 | — | |
| Total assets | 119.5 | 119.5 | 155.1 | 236.1 | 513.2 | 513.2 | +0.0% | |
| Payables | — | 39.7 | 41.3 | 7.5 | — | 1.3 | — | |
| Short-term debt | — | 0.0 | 0.0 | 5.5 | — | 5.6 | — | |
| Total current liabilities | — | 97.8 | 109.2 | 76.1 | — | 38.1 | — | |
| Long-term debt | — | 7.0 | 8.5 | 12.5 | — | 5.0 | — | |
| Total debt | 7.0 | 7.0 | 8.5 | 18.0 | 10.6 | 10.6 | +0.0% | |
| Net debt | — | 3.0 | 4.3 | 0.7 | — | (66.6) | — | |
| Total liabilities | — | 106.9 | 120.2 | 91.6 | — | 45.5 | — | |
| Total equity | — | 12.6 | 34.9 | 144.6 | — | 467.7 | — | |
| Retained earnings | — | 12.5 | 34.8 | 6.8 | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.