| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 5.9 | 7.2 | 8.6 | — | 10.1 | — | |
| Change in working capital | — | 11.7 | (29.7) | 17.7 | — | (39.6) | — | |
| Operating cash flow | — | 20.1 | 4.2 | 87.7 | — | (19.6) | — | |
| Capital expenditure | — | (9.0) | (14.7) | (20.0) | — | (49.5) | — | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | — | — | — | |
| Free cash flow | 11.2 | 11.2 | (10.6) | 67.6 | (47.0) | (47.0) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.