| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3 | 3.1 | 4.2 | 4.4 | 5.6 | 6.7 | 7.1 | +6.1% | |
| Cost of revenue | 1.7 | 2.2 | 2.9 | 3.3 | 4.9 | 5.2 | 5.4 | +4.6% | |
| Gross profit | 0.6 | 0.9 | 1.4 | 1.1 | 0.6 | 1.5 | 1.7 | +11.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 1.2 | — | — | |
| Selling & marketing | 0.2 | 0.3 | 0.5 | 0.4 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.7 | 1.2 | 0.9 | 0.5 | 1.2 | 1.4 | +9.4% | |
| Operating income | 0.1 | 0.2 | 0.2 | 0.2 | 1.3 | 0.3 | 0.3 | +19.1% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | −3.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.0) | (0.0) | (0.1) | (1.4) | (0.2) | — | — | |
| Pre-tax income | 0.0 | 0.1 | 0.2 | 0.1 | (0.1) | 0.1 | 0.2 | +53.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | (0.0) | 0.0 | 0.0 | +30.4% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.1 | (0.1) | 0.1 | 0.1 | +63.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | — | — | |
| EPS, basic (per share) | 1.03 | 4.26 | 6.17 | 3.57 | (3.70) | 4.02 | 6.56 | +63.1% | |
| EPS, diluted (per share) | 1.03 | 4.26 | 6.17 | 3.57 | (3.70) | 4.02 | 6.56 | +63.1% | |
| EBITDA | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.4 | 0.5 | +12.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 21,974,589 | 19,865,000 | 19,865,000 | 19,883,473 | 19,886,000 | 19,842,000 | — | — | |
| Weighted average diluted shares (shares) | 21,974,589 | 19,865,000 | 19,865,000 | 19,865,000 | 19,886,000 | 19,842,000 | — | — | |
| Gross margin | 27.9% | 28.0% | 32.2% | 24.3% | 10.3% | 22.9% | 24.0% | +1.1 pts | |
| Operating margin | 3.7% | 5.0% | 4.6% | 4.3% | 23.0% | 4.3% | 4.8% | +0.5 pts | |
| Net margin | 1.0% | 2.8% | 2.9% | 1.6% | −1.3% | 1.2% | 1.8% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
