| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.6 | 7.6 | 7.7 | 4.9 | 7.6 | 7.6 | 2.2 | −71.1% | |
| Cost of revenue | 5.6 | 5.2 | 9.1 | 3.6 | — | 11.2 | 5.9 | −47.2% | |
| Gross profit | 2.0 | 1.5 | (1.4) | 1.2 | (3.6) | (3.6) | (3.7) | −2.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | — | 9.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | — | — | |
| Operating expenses | 1.8 | 1.3 | 1.3 | 1.1 | — | 9.4 | 7.8 | −16.7% | |
| Operating income | (0.3) | (0.6) | (5.0) | (0.4) | — | (13.0) | (11.6) | +11.3% | |
| Interest expense | 1.4 | 1.0 | 0.3 | 0.1 | — | 0.1 | 0.0 | −79.1% | |
| Interest income | 0.1 | 0.1 | 0.0 | 0.0 | — | 0.0 | — | — | |
| Other income / expense | (0.6) | (0.6) | 0.5 | (0.0) | — | 0.1 | — | — | |
| Pre-tax income | (0.9) | (1.2) | (4.5) | (0.4) | — | (13.0) | (11.3) | +13.3% | |
| Income tax | (0.2) | (0.1) | (0.2) | 0.0 | — | (0.9) | (0.8) | +4.9% | |
| Net income | (0.6) | (0.8) | (4.2) | (0.4) | (12.1) | (12.1) | (10.4) | +14.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | — | — | |
| EPS, basic (per share) | (3.85) | (5.20) | (26.89) | (2.79) | (76.98) | (76.98) | (66.12) | +14.1% | |
| EPS, diluted (per share) | (3.85) | (5.20) | (26.39) | (2.79) | (76.98) | (76.98) | (66.24) | +14.0% | |
| EBITDA | 0.6 | 0.0 | (4.0) | (0.0) | (12.7) | (12.7) | (11.5) | +9.5% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.3 | 0.3 | — | 0.4 | — | — | |
| Weighted average shares (shares) | 157,404,876 | 157,404,876 | 157,430,271 | 157,419,355 | — | 157,405,000 | — | — | |
| Weighted average diluted shares (shares) | 157,404,876 | 157,442,308 | 160,413,035 | 157,419,355 | — | 157,405,000 | — | — | |
| Gross margin | 25.8% | 20.4% | −17.5% | 25.4% | −47.7% | −47.7% | −169.4% | −121.6 pts | |
| Operating margin | −3.4% | −7.4% | −64.8% | −8.9% | — | −171.3% | −524.7% | −353.5 pts | |
| Net margin | −8.0% | −10.8% | −55.0% | −9.0% | −159.2% | −159.2% | −472.3% | −313.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.
