| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.9 | 10.6 | 14.1 | 15.0 | 12.7 | 14.2 | 13.0 | −8.5% | |
| Cost of revenue | 6.8 | 10.3 | 13.8 | 14.7 | 12.5 | 14.0 | 12.8 | −8.6% | |
| Gross profit | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | −5.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −33.6% | |
| Operating income | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | −1.8% | |
| Interest expense | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | −4.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | +1.9% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | +1.8% | |
| Net income | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | +1.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.92 | 2.73 | 3.28 | 3.67 | 1.23 | 1.99 | 2.02 | +1.7% | |
| EPS, diluted (per share) | 1.92 | 2.73 | 3.28 | 3.67 | 1.23 | 1.99 | 2.02 | +1.7% | |
| EBITDA | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | −35.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 51,914,150 | 56,914,150 | 56,914,150 | 56,914,150 | 56,829,000 | 56,784,000 | — | — | |
| Weighted average diluted shares (shares) | 51,914,150 | 56,914,150 | 56,914,150 | 56,914,150 | 56,829,000 | 56,784,000 | — | — | |
| Gross margin | 2.2% | 2.4% | 2.2% | 2.2% | 1.5% | 1.5% | 1.5% | +0.0 pts | |
| Operating margin | 1.6% | 2.1% | 2.0% | 1.9% | 1.2% | 1.3% | 1.4% | +0.1 pts | |
| Net margin | 1.4% | 1.5% | 1.3% | 1.4% | 0.5% | 0.8% | 0.9% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.