| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 2.4 | 1.2 | 1.0 | 1.2 | 1.4 | 1.1 | −23.8% | |
| Cost of revenue | 1.2 | 2.1 | 0.9 | 0.9 | 1.1 | 1.4 | 1.1 | −23.9% | |
| Gross profit | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | −21.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | −16.4% | |
| Operating income | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | (0.0) | (0.0) | +3.9% | |
| Interest expense | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −36.9% | |
| Interest income | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | +5.8% | |
| Income tax | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +2.8% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | (0.0) | (0.0) | +2.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.62 | 3.62 | 1.83 | 0.11 | 1.12 | (0.34) | (0.33) | +3.8% | |
| EPS, diluted (per share) | 1.62 | 3.62 | 1.83 | 0.11 | 1.12 | (0.34) | (0.33) | +3.8% | |
| EBITDA | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | (0.0) | −178.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 27,753,486 | 27,753,486 | 27,753,486 | 27,681,818 | 27,633,000 | 27,512,000 | — | — | |
| Weighted average diluted shares (shares) | 27,753,486 | 27,753,486 | 27,753,486 | 27,753,486 | 27,633,000 | 27,512,000 | — | — | |
| Gross margin | 12.2% | 12.4% | 22.5% | 13.8% | 7.0% | 3.4% | 3.5% | +0.1 pts | |
| Operating margin | 8.7% | 6.7% | 7.7% | 7.6% | 1.8% | −1.3% | −1.6% | −0.3 pts | |
| Net margin | 3.4% | 4.1% | 4.3% | 0.3% | 2.6% | −0.6% | −0.8% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
