| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.5 | 0.8 | 1.4 | +82.6% | |
| Cost of revenue | 0.2 | 0.4 | 0.5 | 0.9 | +65.2% | |
| Gross profit | 0.1 | 0.1 | 0.3 | 0.6 | +118.7% | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.1 | +35.0% | |
| Operating income | 0.1 | 0.1 | 0.2 | 0.5 | +134.5% | |
| Interest expense | 0.0 | 0.1 | 0.1 | 0.1 | −0.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | −98.3% | |
| Pre-tax income | 0.1 | 0.1 | 0.2 | 0.4 | +172.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | +266.4% | |
| Net income | 0.1 | 0.0 | 0.1 | 0.4 | +157.1% | |
| EPS, basic (per share) | 2.07 | 1.76 | 5.59 | 14.38 | +157.1% | |
| EPS, diluted (per share) | 2.07 | 1.76 | 5.59 | 14.38 | +157.1% | |
| EBITDA | 0.1 | 0.2 | 0.3 | 0.6 | +105.0% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.1 | 0.1 | +31.3% | |
| Weighted average shares (shares) | 24,999,000 | 24,999,000 | 24,999,000 | 24,999,000 | +0.0% | |
| Weighted average diluted shares (shares) | 24,999,000 | 24,999,000 | 24,999,000 | 24,999,000 | +0.0% | |
| Gross margin | 39.5% | 26.2% | 32.5% | 38.9% | +6.4 pts | |
| Operating margin | 37.2% | 20.8% | 27.3% | 35.1% | +7.8 pts | |
| Net margin | 20.1% | 8.1% | 17.8% | 25.1% | +7.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
