| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 25.9 | 25.9 | 25.3 | 9.3 | −63.3% | |
| Cost of revenue | — | 26.2 | 24.1 | 1.6 | −93.3% | |
| Gross profit | (0.3) | (0.3) | 1.1 | 7.6 | +587.7% | |
| Operating expenses | — | 0.0 | 0.1 | 0.8 | +1403.3% | |
| Operating income | — | (0.3) | 1.1 | 6.9 | +547.7% | |
| Interest expense | — | 1.4 | 2.3 | 3.1 | +35.2% | |
| Interest income | — | 0.0 | 0.0 | 0.1 | +1234.6% | |
| Pre-tax income | — | (1.7) | (1.2) | 4.0 | +430.4% | |
| Income tax | — | 0.1 | 0.4 | (0.2) | −137.7% | |
| Net income | (1.8) | (1.8) | (1.6) | 4.1 | +356.6% | |
| EPS, basic (per share) | (905.95) | (905.95) | (417.77) | 1,071.46 | +356.5% | |
| EPS, diluted (per share) | (905.95) | (905.95) | (417.77) | 1,071.46 | +356.5% | |
| EBITDA | (0.3) | (0.3) | 1.1 | 6.9 | +547.7% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | +644.0% | |
| Weighted average shares (shares) | — | 1,970,098 | 3,831,083 | 3,832,383 | +0.0% | |
| Weighted average diluted shares (shares) | — | 1,970,098 | 3,831,083 | 3,832,383 | +0.0% | |
| Gross margin | −1.0% | −1.0% | 4.4% | 82.5% | +78.1 pts | |
| Operating margin | — | −1.2% | 4.2% | 74.1% | +69.9 pts | |
| Net margin | −6.9% | −6.9% | −6.3% | 44.3% | +50.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
