| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.2 | 0.2 | 0.2 | 0.2 | 2.6 | +1210.6% | |
| Cash & short-term investments | — | 0.2 | 0.2 | 0.2 | 0.2 | 2.6 | +1124.0% | |
| Receivables | — | 3.3 | 3.3 | 3.4 | 4.9 | 5.2 | +5.3% | |
| Inventory | — | 6.7 | 6.3 | 8.1 | 9.3 | 10.4 | +12.0% | |
| Total current assets | — | 10.2 | 9.8 | 11.8 | 14.5 | 20.3 | +39.8% | |
| Property, plant & equipment | — | 1.1 | 1.0 | 1.0 | 0.9 | 0.9 | −5.0% | |
| Total assets | 11.3 | 11.3 | 10.9 | 12.8 | 15.5 | 21.2 | +36.9% | |
| Payables | — | 1.0 | 1.0 | 0.6 | 1.5 | 1.2 | −20.4% | |
| Short-term debt | — | 7.1 | 6.6 | 7.8 | 7.8 | 7.6 | −3.3% | |
| Total current liabilities | — | 8.5 | 7.9 | 9.6 | 11.6 | 11.9 | +2.4% | |
| Long-term debt | — | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −42.3% | |
| Total debt | 7.2 | 7.2 | 6.7 | 7.8 | 7.8 | 7.6 | −3.3% | |
| Net debt | — | 7.1 | 6.5 | 7.6 | 7.6 | 5.0 | −34.3% | |
| Total liabilities | — | 8.7 | 8.1 | 9.7 | 11.7 | 12.0 | +2.3% | |
| Total equity | — | 2.6 | 2.8 | 3.1 | 3.8 | 9.2 | +143.7% | |
| Retained earnings | — | 1.7 | 1.9 | 2.2 | 2.0 | 3.1 | +50.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.