| INR billions | FY2021 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.1 | 1.1 | +1267.4% | |
| Cash & short-term investments | — | 0.1 | 1.3 | +1352.7% | |
| Receivables | — | 0.9 | 0.9 | +3.4% | |
| Inventory | — | 0.7 | 0.7 | −6.5% | |
| Total current assets | — | 1.9 | 3.1 | +60.6% | |
| Property, plant & equipment | — | 3.6 | 4.5 | +23.3% | |
| Goodwill & intangibles | — | 0.0 | 0.0 | −17.2% | |
| Long-term investments | — | 0.0 | 0.1 | — | |
| Total assets | 3.6 | 5.6 | 7.8 | +39.4% | |
| Payables | — | 0.4 | 0.3 | −18.5% | |
| Short-term debt | — | 1.2 | 0.2 | −79.1% | |
| Total current liabilities | — | 1.9 | 0.8 | −54.6% | |
| Long-term debt | — | 1.0 | 0.6 | −45.1% | |
| Total debt | 1.7 | 2.2 | 0.9 | −61.3% | |
| Net debt | — | 2.2 | (0.2) | −109.3% | |
| Deferred revenue | — | 0.0 | 0.0 | — | |
| Total liabilities | — | 3.1 | 1.7 | −45.7% | |
| Total equity | — | 2.5 | 6.1 | +146.5% | |
| Retained earnings | — | 2.3 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.