| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 1.3 | 3.1 | 2.4 | 3.0 | 3.4 | 3.3 | −3.8% | |
| Cost of revenue | 0.9 | 0.8 | 2.5 | 1.3 | 2.1 | 2.6 | 2.4 | −8.6% | |
| Gross profit | 0.3 | 0.5 | 0.6 | 1.1 | 0.9 | 0.8 | 0.9 | +11.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.4 | 0.3 | 0.1 | 0.7 | 0.9 | 0.8 | −3.1% | |
| Operating income | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | (0.0) | 0.1 | +276.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.0% | |
| Interest income | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | (0.4) | 0.1 | 0.1 | 0.3 | — | — | |
| Pre-tax income | 0.1 | 0.1 | (0.4) | 0.3 | 0.3 | 0.2 | 0.2 | −3.6% | |
| Income tax | 0.0 | 0.1 | (0.0) | 0.0 | 0.1 | 0.0 | 0.0 | −8.6% | |
| Net income | 0.1 | 0.0 | (0.3) | 0.2 | 0.2 | 0.2 | 0.2 | +0.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.69 | 0.16 | (2.07) | 0.96 | 0.73 | 0.70 | 0.71 | +0.9% | |
| EPS, diluted (per share) | 0.69 | 0.16 | (2.07) | 0.96 | 0.73 | 0.70 | 0.71 | +0.9% | |
| EBITDA | 0.2 | 0.2 | (0.3) | 0.4 | 0.5 | 0.4 | 0.2 | −48.7% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 142,958,000 | 142,958,000 | 163,358,000 | 224,558,000 | 272,011,000 | 272,819,000 | — | — | |
| Weighted average diluted shares (shares) | 142,958,000 | 142,958,000 | 163,358,000 | 224,813,000 | 272,011,000 | 272,819,000 | — | — | |
| Gross margin | 23.9% | 38.4% | 19.9% | 46.0% | 30.9% | 23.5% | 27.3% | +3.8 pts | |
| Operating margin | 11.6% | 3.6% | 1.7% | 7.8% | 7.4% | −1.3% | 2.3% | +3.6 pts | |
| Net margin | 8.6% | 1.8% | −10.8% | 9.1% | 6.6% | 5.6% | 5.8% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
