| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.7 | 3.1 | 2.8 | 2.2 | 1.3 | 1.3 | 1.5 | +16.6% | |
| Cost of revenue | 1.6 | 1.8 | 1.4 | 1.6 | 0.9 | 1.2 | 1.3 | +8.9% | |
| Gross profit | 1.1 | 0.4 | 1.4 | 0.1 | 0.4 | 0.1 | 0.2 | +98.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.1 | 0.2 | 1.2 | 0.7 | 0.1 | 0.2 | 0.2 | +4.9% | |
| Operating income | (0.0) | 0.2 | 0.8 | (0.7) | (0.2) | (0.1) | 0.0 | +175.7% | |
| Interest expense | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | −3.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.2) | (0.2) | (0.3) | (0.0) | (0.1) | (0.1) | — | — | |
| Pre-tax income | (0.3) | 0.1 | (0.1) | (0.8) | (0.3) | (0.2) | (0.0) | +91.3% | |
| Income tax | 0.0 | 0.1 | 0.1 | (0.0) | (0.0) | (0.0) | 0.0 | +122.0% | |
| Net income | (0.3) | (0.0) | (0.1) | (0.7) | (0.3) | (0.1) | (0.0) | +85.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.56) | (0.03) | (0.83) | (4.38) | (1.60) | (0.80) | (0.12) | +85.4% | |
| EPS, diluted (per share) | (1.56) | (0.03) | (0.83) | (4.38) | (1.60) | (0.80) | (0.12) | +85.4% | |
| EBITDA | 0.2 | 0.6 | 0.5 | (0.4) | (0.0) | 0.1 | 0.2 | +166.6% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 162,697,971 | 162,697,971 | 162,697,971 | 162,797,260 | 162,291,000 | 163,414,000 | — | — | |
| Weighted average diluted shares (shares) | 162,697,971 | 162,697,971 | 162,697,971 | 162,697,971 | 162,291,000 | 163,414,000 | — | — | |
| Gross margin | 40.1% | 14.2% | 50.1% | 3.6% | 28.1% | 8.5% | 14.5% | +6.0 pts | |
| Operating margin | −0.2% | 7.6% | 29.4% | −33.2% | −12.4% | −4.4% | 2.9% | +7.3 pts | |
| Net margin | −9.4% | −0.1% | −4.8% | −32.7% | −20.0% | −10.3% | −1.3% | +9.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
