| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5 | 3.7 | 3.3 | 3.0 | 3.5 | 3.7 | 4.2 | +11.8% | |
| Cost of revenue | 2.2 | 3.2 | 2.2 | 1.8 | 2.5 | 3.1 | 3.3 | +7.0% | |
| Gross profit | 0.2 | 0.4 | 0.2 | 1.2 | 1.0 | 0.7 | 0.9 | +34.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.7 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.4 | 0.1 | 0.3 | 0.1 | 0.7 | 0.7 | +10.3% | |
| Operating income | 0.1 | 0.1 | (0.1) | (0.2) | 0.8 | 0.0 | 0.2 | +3301.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +13.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.1 | 0.1 | (0.0) | 0.0 | (0.8) | (0.0) | — | — | |
| Pre-tax income | 0.2 | 0.2 | (0.0) | (0.2) | 0.1 | (0.0) | 0.1 | +335.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | +10.3% | |
| Net income | 0.1 | 0.2 | (0.0) | (0.2) | 0.0 | (0.0) | 0.1 | +3306.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 15.24 | 19.50 | (1.17) | (23.25) | 5.94 | (0.55) | 17.51 | +3282.9% | |
| EPS, diluted (per share) | 15.24 | 19.50 | (1.17) | (23.25) | 5.94 | (0.55) | 17.51 | +3282.9% | |
| EBITDA | 0.3 | 0.3 | 0.2 | 0.0 | 0.2 | 0.2 | 0.3 | +75.7% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | |
| Weighted average shares (shares) | 8,202,590 | 8,162,655 | 8,033,099 | 8,033,247 | 8,031,000 | 7,975,000 | — | — | |
| Weighted average diluted shares (shares) | 8,202,590 | 8,162,655 | 8,033,099 | 8,033,247 | 8,031,000 | 7,975,000 | — | — | |
| Gross margin | 8.4% | 11.8% | 6.5% | 39.1% | 27.6% | 17.9% | 21.4% | +3.5 pts | |
| Operating margin | 3.6% | 2.1% | −2.1% | −6.0% | 23.8% | 0.1% | 3.9% | +3.8 pts | |
| Net margin | 5.1% | 4.3% | −0.3% | −6.2% | 1.4% | −0.1% | 3.4% | +3.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
