| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 2.6 | 5.8 | 10.1 | 13.6 | +35.6% | |
| Change in working capital | — | (3.4) | (182.8) | (86.6) | 3.6 | +104.2% | |
| Operating cash flow | — | 27.5 | (147.8) | (28.5) | 75.8 | +366.3% | |
| Capital expenditure | — | (70.1) | (42.5) | (57.9) | (316.1) | −445.5% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (42.6) | (42.6) | (190.3) | (86.4) | (240.3) | −178.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.