| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 7.9 | 2.6 | 2.2 | 2.3 | 2.6 | 2.2 | −15.3% | |
| Change in working capital | (30.9) | 4.9 | (15.7) | (22.9) | (15.3) | (54.0) | −253.8% | |
| Operating cash flow | (21.7) | 10.5 | (27.7) | (15.4) | (4.2) | (41.8) | −896.1% | |
| Capital expenditure | (0.1) | (0.3) | (0.2) | (3.2) | (0.4) | (1.1) | −187.3% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | (21.9) | 10.2 | (27.9) | (18.5) | (4.6) | (42.9) | −837.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.