| INR billions | FY2020 | FY2020 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Net income | — | — | 7.1 | 2.5 | −64.6% | |
| Depreciation & amortization | — | 2.5 | 4.9 | 4.5 | −7.6% | |
| Stock-based compensation | — | — | 0.0 | 0.0 | — | |
| Change in working capital | — | (1.9) | (15.2) | (15.9) | −4.6% | |
| Operating cash flow | — | 6.3 | (1.3) | (6.8) | −414.3% | |
| Capital expenditure | — | (4.9) | (3.4) | (3.7) | −7.9% | |
| Acquisitions | — | — | 0.0 | 0.1 | — | |
| Investing cash flow | — | — | (1.3) | (5.2) | −295.2% | |
| Dividends paid | — | (0.3) | (0.3) | (0.9) | −184.4% | |
| Share buybacks | — | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | — | (2.2) | 13.0 | +686.4% | |
| Financing cash flow | — | — | 2.9 | 11.4 | +294.1% | |
| Free cash flow | 1.4 | 1.4 | (4.8) | (10.5) | −120.6% | |
| Net change in cash | — | — | 0.3 | 3.3 | +1125.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.