| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 1.2 | +4463.8% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.2 | 0.4 | 1.6 | 1.2 | −24.3% | |
| Receivables | 0.2 | 0.3 | 0.3 | 0.5 | 1.9 | 1.5 | −21.8% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.6 | +277.8% | |
| Total current assets | 0.5 | 0.5 | 0.6 | 1.4 | 4.0 | 4.4 | +10.1% | |
| Property, plant & equipment | 0.1 | 0.3 | 0.3 | 0.4 | 0.5 | 1.3 | +173.8% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +354.9% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.8 | +240.3% | |
| Total assets | 0.7 | 0.8 | 1.2 | 2.0 | 4.9 | 6.7 | +35.5% | |
| Payables | 0.2 | 0.3 | 0.5 | 0.5 | 1.7 | 2.1 | +24.5% | |
| Short-term debt | 0.0 | 0.0 | 0.1 | 0.5 | 0.1 | 0.7 | +359.1% | |
| Total current liabilities | 0.3 | 0.4 | 0.6 | 1.1 | 2.3 | 3.4 | +43.3% | |
| Long-term debt | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | −32.5% | |
| Total debt | 0.1 | 0.1 | 0.2 | 0.6 | 0.5 | 1.0 | +79.6% | |
| Net debt | (0.1) | (0.0) | (0.0) | 0.5 | 0.5 | (0.2) | −140.9% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.3 | 0.4 | 0.7 | 1.2 | 2.8 | 3.8 | +32.4% | |
| Total equity | 0.3 | 0.4 | 0.4 | 0.7 | 2.0 | 2.8 | +37.4% | |
| Retained earnings | 0.2 | 0.3 | 0.3 | 0.6 | 0.9 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
