| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 4.4 | 3.0 | 17.1 | 502.4 | 27.8 | 11.7 | −58.0% | |
| Cash & short-term investments | 4.4 | 3.0 | 17.1 | 502.4 | 27.8 | 11.7 | −58.0% | |
| Receivables | 0.3 | 0.0 | 0.2 | 4.8 | 15.1 | 29.3 | +94.4% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 4.6 | 8.6 | 40.7 | 525.8 | 54.1 | 58.7 | +8.6% | |
| Property, plant & equipment | 0.6 | 1.6 | 2.2 | 1.9 | 2.5 | 2.5 | +2.0% | |
| Total assets | 6.5 | 10.3 | 88.4 | 794.0 | 924.3 | 979.1 | +5.9% | |
| Payables | 0.2 | 9.6 | 0.5 | 9.9 | 22.6 | 41.9 | +85.3% | |
| Short-term debt | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 6.7 | 14.4 | 67.8 | 101.7 | 124.5 | 168.1 | +35.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (4.4) | (3.0) | (15.5) | (502.4) | (27.8) | (11.7) | +58.0% | |
| Total liabilities | 6.7 | 14.4 | 67.8 | 110.6 | 133.3 | 192.9 | +44.8% | |
| Total equity | (0.2) | (4.1) | 20.6 | 683.4 | 791.0 | 786.2 | −0.6% | |
| Retained earnings | (0.2) | (5.1) | 19.6 | 41.7 | 149.3 | 144.5 | −3.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
