| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 0.3 | 0.4 | 0.4 | 0.3 | 0.5 | +58.3% | |
| Cash & short-term investments | 0.7 | 1.1 | 1.0 | 1.6 | 1.6 | 0.8 | −51.6% | |
| Receivables | 1.0 | 1.0 | 1.2 | 1.1 | 0.9 | 1.2 | +34.1% | |
| Inventory | (0.3) | (0.5) | (0.6) | (0.0) | 0.0 | 0.0 | — | |
| Total current assets | 1.9 | 2.3 | 2.6 | 3.1 | 3.1 | 2.7 | −14.7% | |
| Property, plant & equipment | 0.7 | 0.5 | 0.4 | 0.5 | 0.7 | 0.3 | −64.1% | |
| Goodwill & intangibles | 0.6 | 0.5 | 0.5 | 0.2 | 0.3 | 0.3 | +26.8% | |
| Long-term investments | (0.3) | (0.8) | (0.6) | 0.0 | 0.0 | 0.0 | +359990.0% | |
| Total assets | 3.4 | 3.6 | 3.7 | 4.1 | 4.5 | 3.7 | −16.6% | |
| Payables | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | −32.2% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | −45.9% | |
| Total current liabilities | 0.7 | 0.7 | 0.9 | 0.9 | 1.1 | 1.0 | −1.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.4 | 0.2 | 0.1 | 0.3 | 0.6 | 0.2 | −74.7% | |
| Net debt | (0.1) | (0.1) | (0.3) | (0.1) | 0.3 | (0.3) | −214.0% | |
| Deferred revenue | 0.4 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | |
| Total liabilities | 1.0 | 0.9 | 1.0 | 1.3 | 1.7 | 1.2 | −27.5% | |
| Total equity | 2.4 | 2.6 | 2.7 | 2.8 | 2.8 | 2.5 | −9.9% | |
| Retained earnings | 1.6 | 1.9 | 1.9 | 2.1 | 2.0 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
