| INR billions | FY2024 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Net income | — | 0.6 | 1.7 | +187.0% | |
| Depreciation & amortization | — | 7.1 | 8.0 | +12.7% | |
| Stock-based compensation | — | 0.0 | 0.0 | — | |
| Change in working capital | — | (0.8) | (1.0) | −21.8% | |
| Operating cash flow | — | 10.1 | 11.0 | +8.3% | |
| Capital expenditure | — | (2.5) | (3.3) | −32.2% | |
| Acquisitions | — | 0.0 | 0.0 | +10.8% | |
| Investing cash flow | — | 0.0 | (2.1) | −19442.3% | |
| Dividends paid | — | 0.0 | 0.0 | — | |
| Share buybacks | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | (4.5) | (1.2) | +73.9% | |
| Financing cash flow | — | (10.9) | (8.5) | +22.8% | |
| Free cash flow | 7.7 | 7.7 | 7.7 | +0.6% | |
| Net change in cash | — | 0.5 | 0.4 | −27.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.