| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.6 | 1.2 | 1.8 | 2.1 | 2.6 | 2.7 | +6.1% | |
| Cost of revenue | 0.6 | 0.5 | 1.1 | 1.5 | 1.7 | 2.1 | 2.3 | +6.9% | |
| Gross profit | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | +2.2% | |
| Research & development | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Selling & marketing | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +2.1% | |
| Operating income | (0.0) | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | +2.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +8.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | — | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | (0.0) | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | +1.3% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +1.7% | |
| Net income | (0.0) | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +1.2% | |
| Discontinued operations | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.16) | 0.56 | 4.94 | 0.30 | 3.36 | 0.30 | 0.31 | +2.1% | |
| EPS, diluted (per share) | (0.16) | 0.56 | 4.94 | 0.30 | 3.36 | 0.30 | 0.31 | +2.1% | |
| EBITDA | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | −5.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Weighted average shares (shares) | 140,459,501 | 15,250,012 | 152,494,748 | 385,530,000 | 47,948,000 | 644,710,000 | — | — | |
| Weighted average diluted shares (shares) | 140,459,501 | 15,250,012 | 152,494,748 | 385,530,000 | 47,948,000 | 644,710,000 | — | — | |
| Gross margin | 9.5% | 14.9% | 14.5% | 16.6% | 18.7% | 17.1% | 16.4% | −0.6 pts | |
| Operating margin | −0.3% | 7.8% | 11.4% | 11.3% | 13.3% | 12.9% | 12.4% | −0.5 pts | |
| Net margin | −3.6% | 1.3% | 6.1% | 6.2% | 7.7% | 7.5% | 7.2% | −0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
