| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +18.9% | |
| Change in working capital | (1.5) | 0.3 | (0.4) | 0.3 | (2.0) | 1.7 | +183.2% | |
| Operating cash flow | (1.2) | 0.4 | (0.3) | 0.5 | (2.1) | 1.6 | +175.9% | |
| Capital expenditure | (0.1) | (0.1) | (0.0) | (0.0) | (0.1) | (0.0) | +55.0% | |
| Dividends paid | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (1.2) | 0.4 | (0.3) | 0.5 | (2.1) | 1.6 | +172.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.