| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 27.8 | 23.4 | 14.8 | 13.9 | 24.6 | 21.8 | −11.5% | |
| Change in working capital | (20.4) | (104.7) | (20.3) | (57.9) | (105.7) | (257.8) | −144.0% | |
| Operating cash flow | 7.5 | (72.9) | (0.0) | 54.2 | (8.4) | (173.1) | −1964.5% | |
| Capital expenditure | (21.1) | (5.0) | (163.2) | (57.7) | (1.3) | (148.5) | −11586.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (13.6) | (77.9) | (163.2) | (51.0) | (9.7) | (321.7) | −3230.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.