| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.1 | 3.5 | 3.5 | 3.9 | 3.4 | 3.9 | 3.6 | −5.7% | |
| Cost of revenue | 2.4 | 1.9 | 1.3 | 1.7 | 3.9 | 1.3 | 3.2 | +139.4% | |
| Gross profit | 1.8 | 1.6 | 2.2 | 2.1 | (0.5) | 2.5 | 0.4 | −83.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.2 | 3.0 | 2.2 | 2.7 | 0.1 | 2.5 | 0.5 | −78.4% | |
| Operating income | (0.4) | (1.4) | (0.1) | (0.5) | (0.6) | 0.0 | (0.1) | −377.6% | |
| Interest expense | 0.6 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +12.7% | |
| Interest income | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.4) | (0.4) | (1.0) | 0.5 | 0.7 | 0.0 | — | — | |
| Pre-tax income | (0.8) | (1.8) | (1.1) | (0.0) | 0.1 | 0.1 | 0.1 | −15.5% | |
| Income tax | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 | −25.9% | |
| Net income | (0.8) | (1.8) | (1.2) | (0.1) | 0.1 | 0.0 | 0.0 | −16.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (4.61) | (10.22) | (6.98) | (0.32) | 0.51 | 0.25 | 0.21 | −16.4% | |
| EPS, diluted (per share) | (4.61) | (10.22) | (6.98) | (0.32) | 0.51 | 0.25 | 0.21 | −16.4% | |
| EBITDA | (0.1) | (1.4) | (0.9) | 0.1 | 0.2 | 0.2 | (0.1) | −131.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 176,119,858 | 176,119,858 | 176,119,858 | 177,868,750 | 176,120,000 | 176,538,235 | — | — | |
| Weighted average diluted shares (shares) | 176,119,858 | 176,119,858 | 176,119,858 | 176,119,858 | 176,120,000 | 176,538,235 | — | — | |
| Gross margin | 43.1% | 45.8% | 61.7% | 55.2% | −15.2% | 65.2% | 11.7% | −53.5 pts | |
| Operating margin | −9.0% | −39.6% | −1.9% | −13.8% | −18.6% | 1.0% | −3.0% | −4.0 pts | |
| Net margin | −19.6% | −50.9% | −35.2% | −1.5% | 2.7% | 1.1% | 1.0% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
