| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6 | 1.6 | 2.9 | 4.7 | 0.5 | 2.1 | 3.2 | +50.4% | |
| Cost of revenue | 1.2 | 1.3 | 1.6 | 2.0 | 1.2 | 2.4 | 3.9 | +63.8% | |
| Gross profit | 0.4 | 0.3 | 1.2 | 2.7 | (0.7) | (0.3) | (0.7) | −172.4% | |
| Research & development | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.0 | — | — | |
| Selling, general & administrative | 0.8 | 0.9 | 0.8 | 0.1 | 0.9 | 0.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.4 | 1.3 | 0.2 | 0.3 | 0.9 | 2.9 | 2.6 | −9.2% | |
| Operating income | (1.0) | (1.3) | 0.6 | 0.6 | (3.3) | (3.1) | (3.3) | −5.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +8.4% | |
| Interest income | 0.7 | 0.6 | 0.9 | 1.3 | 1.4 | 1.5 | 1.0 | −29.2% | |
| Other income / expense | 0.4 | 0.7 | (0.4) | 1.4 | 2.8 | 2.8 | — | — | |
| Pre-tax income | (0.6) | (0.6) | 0.1 | 2.0 | (0.5) | (0.4) | (0.8) | −123.9% | |
| Income tax | 0.0 | 0.0 | 0.4 | (0.0) | 0.0 | 0.2 | 0.1 | −11.5% | |
| Net income | (0.6) | (0.5) | (0.2) | 2.2 | (0.3) | (0.2) | (0.7) | −190.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | (0.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (13.74) | (11.54) | (3.54) | 48.29 | (8.88) | (4.87) | (14.15) | −190.5% | |
| EPS, diluted (per share) | (13.74) | (11.54) | (3.54) | 48.29 | (7.20) | (4.87) | (14.15) | −190.5% | |
| EBITDA | (0.4) | (0.6) | 0.4 | 2.3 | (2.4) | (2.8) | (3.0) | −6.0% | |
| Depreciation & amortization | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | — | — | |
| Weighted average shares (shares) | 46,078,537 | 46,078,537 | 46,078,537 | 46,078,537 | 37,338,000 | 46,065,000 | — | — | |
| Weighted average diluted shares (shares) | 46,078,537 | 46,078,537 | 46,078,537 | 46,078,537 | 46,070,000 | 46,065,000 | — | — | |
| Gross margin | 24.0% | 18.5% | 43.1% | 57.3% | −156.5% | −12.3% | −22.3% | −10.0 pts | |
| Operating margin | −63.7% | −79.4% | 19.5% | 12.2% | −706.7% | −148.5% | −104.5% | +44.1 pts | |
| Net margin | −39.5% | −33.3% | −5.6% | 47.1% | −70.8% | −10.6% | −20.5% | −9.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
