| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.8 | 16.1 | 9.9 | 5.2 | 12.8 | 25.8 | 44.1 | +70.7% | |
| Cost of revenue | 7.7 | 11.9 | 7.1 | 1.2 | 3.0 | 22.5 | 37.3 | +66.1% | |
| Gross profit | 3.1 | 4.2 | 2.8 | 4.0 | 9.8 | 3.3 | 6.7 | +101.4% | |
| Research & development | 0.3 | 0.7 | 0.1 | 0.0 | 0.0 | — | — | — | |
| Selling, general & administrative | 6.5 | 50.2 | 24.7 | 0.2 | 3.3 | — | — | — | |
| Selling & marketing | 0.0 | 3.5 | 1.9 | 1.6 | 0.0 | — | — | — | |
| Operating expenses | 6.8 | 50.9 | 24.7 | 0.2 | 3.3 | 9.5 | 14.6 | +54.7% | |
| Operating income | (3.7) | (46.7) | (22.0) | 3.9 | 6.6 | (6.1) | (7.9) | −29.2% | |
| Interest expense | 13.7 | 10.2 | 5.3 | 0.0 | 0.0 | 0.0 | 0.1 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −22.4% | |
| Other income / expense | (14.9) | 0.2 | (49.2) | 0.0 | 0.1 | — | — | — | |
| Pre-tax income | (18.6) | (46.5) | (71.2) | 3.9 | 6.6 | (18.6) | (20.5) | −10.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 1.2 | 2.0 | (1.1) | (1.2) | −8.2% | |
| Net income | (18.6) | (51.8) | (71.2) | 2.6 | 3.5 | (17.6) | (19.3) | −10.1% | |
| Discontinued operations | 0.0 | (5.2) | (45.9) | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 45.9 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | (1,113,328.00) | (43,072.00) | (20,338.32) | 45.24 | 54.16 | (752.73) | (332.15) | +55.9% | |
| EPS, diluted (per share) | (1,113,328.00) | (43,072.00) | (20,338.32) | 45.24 | 54.16 | (752.73) | (332.15) | +55.9% | |
| EBITDA | (3.7) | (36.2) | (54.3) | 5.0 | 9.6 | (5.8) | (8.3) | −42.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 11.6 | 1.2 | 3.0 | 0.3 | (0.4) | −223.3% | |
| Weighted average shares (shares) | 17 | 1,202 | 3,499 | 58,054 | 64,484 | 23,329 | — | — | |
| Weighted average diluted shares (shares) | 17 | 1,202 | 3,499 | 58,054 | 64,484 | 23,329 | — | — | |
| Gross margin | 28.9% | 26.2% | 28.0% | 77.3% | 76.8% | 12.9% | 15.3% | +2.3 pts | |
| Operating margin | −34.5% | −290.1% | −221.3% | 74.2% | 51.3% | −23.7% | −18.0% | +5.8 pts | |
| Net margin | −172.1% | −321.5% | −717.1% | 50.5% | 27.2% | −68.0% | −43.9% | +24.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-31 and uses four consecutive reported quarters.
