| USD billions | FY2020 | FY2021 | FY2024 | FY2024 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | +53.1% | |
| Cash & short-term investments | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | +53.1% | |
| Receivables | 0.9 | 1.0 | 1.4 | 1.3 | 1.2 | 1.3 | +6.5% | |
| Inventory | 0.5 | 0.6 | 0.8 | 0.7 | 0.7 | 0.8 | +14.3% | |
| Total current assets | 3.3 | 4.2 | 5.1 | 4.1 | 4.3 | 5.0 | +15.9% | |
| Property, plant & equipment | 43.0 | 45.5 | 48.3 | 51.6 | 57.2 | 65.6 | +14.8% | |
| Total assets | 54.0 | 57.9 | 61.2 | 64.1 | 70.0 | 81.4 | +16.2% | |
| Payables | 1.2 | 1.4 | 1.8 | 1.7 | 1.8 | 2.3 | +29.5% | |
| Total current liabilities | 4.2 | 5.0 | 6.1 | 5.7 | 6.5 | 7.1 | +9.8% | |
| Long-term debt | 20.1 | 22.4 | 24.0 | 25.5 | 27.3 | 32.3 | +18.4% | |
| Total debt | 20.1 | 22.4 | 24.0 | 25.5 | 27.3 | 32.3 | +18.4% | |
| Total equity | 14.6 | 15.6 | 16.7 | 17.6 | 19.5 | 23.6 | +20.9% | |
| Retained earnings | 6.0 | 6.6 | 7.2 | 7.9 | 8.6 | 9.2 | +7.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.