| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.4 | 8.6 | 7.5 | 4.6 | 4.2 | 1.9 | 2.9 | +52.0% | |
| Cost of revenue | 6.3 | 6.5 | 5.4 | 3.2 | 2.9 | 1.1 | 0.0 | −98.7% | |
| Gross profit | 2.1 | 2.1 | 2.2 | 1.4 | 1.3 | 0.8 | 0.8 | −3.2% | |
| Research & development | 0.7 | 0.7 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | −30.3% | |
| Selling, general & administrative | 1.1 | 1.1 | 1.0 | 0.8 | 0.7 | 0.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.8 | 1.8 | 1.5 | 1.1 | 1.0 | 0.8 | 0.5 | −31.6% | |
| Operating income | 0.3 | 0.3 | 0.6 | 0.2 | 0.3 | 0.1 | 0.0 | −25.1% | |
| Interest expense | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +112.0% | |
| Other income / expense | (0.9) | (0.8) | (1.8) | (1.2) | (0.7) | (0.0) | — | — | |
| Pre-tax income | (0.7) | (0.5) | (1.2) | (1.0) | (0.4) | 0.1 | 0.1 | +31.9% | |
| Income tax | (0.1) | (0.1) | (0.0) | 0.1 | 0.1 | (0.3) | (0.2) | +29.3% | |
| Net income | (0.6) | (0.5) | (1.3) | (1.5) | (0.3) | 1.4 | 0.3 | −81.4% | |
| Discontinued operations | 0.0 | 0.0 | (0.1) | (0.4) | 0.2 | 1.1 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (3.20) | (2.55) | (6.49) | (7.44) | (1.78) | 6.13 | 1.04 | −83.0% | |
| EPS, diluted (per share) | (3.20) | (2.55) | (6.49) | (7.44) | (1.78) | 5.85 | 0.98 | −83.2% | |
| EBITDA | 0.7 | 0.8 | 0.1 | 0.2 | 0.6 | 0.2 | 0.2 | −24.5% | |
| Depreciation & amortization | 0.8 | 0.8 | 0.7 | 0.6 | 0.4 | 0.2 | 0.1 | −32.0% | |
| Weighted average shares (shares) | 196,800,000 | 203,600,000 | 207,400,000 | 210,900,000 | 214,400,000 | 219,500,000 | — | — | |
| Weighted average diluted shares (shares) | 196,800,000 | 203,600,000 | 207,400,000 | 210,900,000 | 214,400,000 | 230,000,000 | — | — | |
| Gross margin | 25.1% | 24.7% | 28.6% | 29.8% | 31.8% | 42.3% | 27.0% | −15.4 pts | |
| Operating margin | 3.2% | 3.4% | 8.1% | 4.8% | 7.9% | 3.4% | 1.7% | −1.7 pts | |
| Net margin | −6.8% | −5.4% | −17.1% | −33.0% | −6.8% | 73.2% | 9.0% | −64.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
