| USD millions | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.2 | 11.7 | 8.1 | 4.3 | 1.9 | 1.5 | 2.0 | +28.2% | |
| Cost of revenue | 2.0 | 6.5 | 6.6 | 3.4 | 1.3 | 1.3 | 1.6 | +20.6% | |
| Gross profit | 0.2 | (2.1) | 1.5 | 0.9 | 0.6 | 0.2 | 0.4 | +76.4% | |
| Operating expenses | 6.2 | 9.5 | 7.6 | 5.3 | 2.6 | 3.1 | 3.6 | +15.8% | |
| Operating income | (6.0) | (11.6) | (6.1) | (4.4) | (2.0) | (2.9) | (3.2) | −11.4% | |
| Interest expense | 0.0 | 0.0 | — | 0.0 | — | — | — | — | |
| Pre-tax income | (7.5) | (5.6) | (3.8) | (3.8) | (1.9) | (5.3) | (37.9) | −618.6% | |
| Income tax | 0.0 | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (10.4) | (0.5) | (3.1) | (3.7) | (3.7) | (5.3) | (37.9) | −618.5% | |
| EPS, basic (per share) | — | (0.10) | (0.43) | (0.41) | (3.54) | (1.97) | (8.01) | −306.6% | |
| EPS, diluted (per share) | — | (0.10) | (0.43) | (0.41) | (3.54) | (1.97) | (8.01) | −306.6% | |
| EBITDA | (5.9) | (10.6) | (5.0) | (3.4) | (1.1) | (2.0) | (2.4) | −19.4% | |
| Depreciation & amortization | 0.1 | 1.0 | 1.1 | 0.9 | 0.9 | 0.9 | 0.8 | −6.9% | |
| Weighted average shares (shares) | 3,943,089 | 5,726,997 | 7,195,781 | 8,863,190 | 1,052,122 | 2,675,178 | — | — | |
| Weighted average diluted shares (shares) | 3,943,089 | 5,726,997 | 7,195,781 | 8,863,190 | 1,052,122 | 2,675,178 | — | — | |
| Gross margin | 3.3% | −17.8% | 18.5% | 21.4% | 30.2% | 13.6% | 18.7% | +5.1 pts | |
| Operating margin | −97.5% | −98.5% | −76.0% | −101.3% | −104.9% | −186.8% | −162.3% | +24.5 pts | |
| Net margin | −168.0% | −4.6% | −38.5% | −84.9% | −196.5% | −340.9% | −1,910.0% | −1569.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
