| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4 | 3.5 | 4.0 | 4.6 | 5.4 | 5.9 | 6.2 | +6.0% | |
| Cost of revenue | 2.1 | 2.9 | 3.4 | 3.9 | 4.4 | 5.1 | — | — | |
| Gross profit | 0.3 | 0.6 | 0.7 | 0.7 | 0.9 | 0.7 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.2 | 4.3 | +1801.6% | |
| Operating income | 0.0 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | −2.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| Pre-tax income | 0.0 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | +1.2% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −2.7% | |
| Net income | 0.0 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | +1.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.45 | 3.52 | 3.99 | 4.56 | 6.50 | 6.11 | — | — | |
| EPS, diluted (per share) | 0.45 | 3.50 | 3.97 | 4.54 | 6.47 | 6.10 | — | — | |
| EBITDA | 0.1 | 0.4 | 0.5 | 0.5 | 0.7 | 0.7 | 0.7 | +2.7% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +7.6% | |
| Weighted average shares (shares) | 69,438,000 | 69,709,000 | 67,643,000 | 66,893,000 | 66,752,000 | 66,324,000 | — | — | |
| Weighted average diluted shares (shares) | 69,893,000 | 70,098,000 | 67,920,000 | 67,149,000 | 67,010,999 | 66,511,000 | — | — | |
| Gross margin | 11.8% | 17.5% | 16.3% | 15.9% | 17.6% | 12.4% | — | — | |
| Operating margin | 1.0% | 8.6% | 8.0% | 7.6% | 9.6% | 8.6% | 7.9% | −0.7 pts | |
| Net margin | 1.3% | 7.1% | 6.7% | 6.6% | 8.1% | 6.9% | 6.6% | −0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.