| USD billions | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.2 | 0.1 | 0.4 | 0.4 | −2.9% | |
| Cash & short-term investments | — | 0.2 | 0.1 | 0.4 | 0.4 | −2.9% | |
| Receivables | — | 0.1 | 0.1 | 0.1 | 0.1 | +25.8% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | 0.3 | 0.2 | 0.6 | 0.6 | +3.2% | |
| Property, plant & equipment | — | 0.1 | 0.1 | 0.1 | 0.1 | −28.7% | |
| Goodwill & intangibles | — | 1.2 | 1.1 | 1.1 | 1.1 | −1.9% | |
| Long-term investments | — | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total assets | 1.6 | 1.6 | 1.5 | 1.8 | 1.7 | −1.3% | |
| Payables | — | 0.0 | 0.0 | 0.0 | 0.0 | +66.5% | |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total current liabilities | — | 0.1 | 0.1 | 0.2 | 0.2 | +10.7% | |
| Long-term debt | — | 0.2 | 0.2 | 0.1 | 0.0 | −100.0% | |
| Total debt | 1.6 | 0.3 | 0.2 | 0.2 | 0.1 | −68.9% | |
| Net debt | — | 0.1 | 0.1 | (0.3) | (0.4) | −36.5% | |
| Deferred revenue | — | 0.0 | 0.0 | 0.0 | 0.0 | +11.1% | |
| Total liabilities | — | 0.4 | 0.4 | 0.3 | 0.2 | −30.0% | |
| Total equity | — | 1.2 | 1.2 | 1.5 | 1.5 | +4.9% | |
| Retained earnings | — | (0.7) | (0.9) | (1.1) | (1.3) | −14.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.