| AUD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.2 | 0.5 | 0.8 | 1.2 | +53.9% | |
| Cost of revenue | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.6 | +106.6% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.3 | 0.5 | 0.6 | +25.6% | |
| Research & development | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | +112.2% | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.4 | +72.2% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | +147.8% | |
| Operating expenses | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.6 | +43.5% | |
| Operating income | (0.0) | (0.1) | (0.1) | 0.0 | 0.1 | 0.0 | −67.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +156.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −19.6% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | −32.5% | |
| Pre-tax income | (0.1) | (0.1) | (0.1) | 0.0 | 0.1 | (0.0) | −114.1% | |
| Income tax | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | −54.6% | |
| Net income | (0.0) | (0.1) | (0.1) | 0.0 | 0.0 | (0.0) | −121.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.17) | (0.29) | (0.34) | 0.02 | 0.15 | (0.03) | −121.1% | |
| EPS, diluted (per share) | (0.17) | (0.29) | (0.34) | 0.02 | 0.14 | (0.03) | −122.6% | |
| EBITDA | (0.0) | (0.1) | (0.1) | 0.0 | 0.1 | 0.1 | −18.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +474.5% | |
| Weighted average shares (shares) | 257,271,000 | 282,206,000 | 310,644,000 | 319,181,000 | 331,226,000 | 337,880,000 | +2.0% | |
| Weighted average diluted shares (shares) | 257,271,000 | 282,206,000 | 310,644,000 | 323,710,000 | 345,188,000 | 337,880,000 | −2.1% | |
| Gross margin | 61.2% | 66.5% | 59.3% | 62.6% | 65.1% | 53.1% | −12.0 pts | |
| Operating margin | −847.7% | −1,069.6% | −57.4% | 3.2% | 10.5% | 2.2% | −8.3 pts | |
| Net margin | −861.1% | −1,059.9% | −65.0% | 1.0% | 6.4% | −0.9% | −7.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in AUD; the shares trade in USD.
