| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.5 | 30.9 | 40.2 | 44.6 | 46.3 | 41.6 | 39.0 | −6.3% | |
| Cost of revenue | 19.3 | 21.2 | 24.1 | 23.7 | 24.8 | 23.3 | 23.0 | −1.5% | |
| Gross profit | 3.2 | 9.6 | 16.1 | 20.8 | 21.5 | 18.3 | 16.1 | −12.4% | |
| Research & development | 0.0 | 1.0 | 1.1 | 0.4 | 0.4 | 0.8 | 0.8 | +9.2% | |
| Selling, general & administrative | 5.5 | 6.2 | 8.2 | 11.0 | 11.4 | — | — | — | |
| Selling & marketing | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 5.5 | 7.2 | 9.3 | 11.4 | 11.9 | — | — | — | |
| Operating income | (2.4) | 2.5 | 6.8 | 9.5 | 9.6 | 7.3 | 5.1 | −30.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Interest income | 0.1 | 0.0 | 0.7 | 1.4 | 1.4 | 1.6 | — | — | |
| Other income / expense | 3.0 | 0.1 | 0.7 | 1.4 | 1.4 | — | — | — | |
| Pre-tax income | 0.7 | 2.6 | 7.5 | 10.9 | 11.0 | 9.0 | 6.8 | −24.2% | |
| Income tax | (0.4) | 0.3 | 1.2 | 1.9 | 1.6 | 0.4 | (0.0) | −103.3% | |
| Net income | 1.1 | 2.2 | 6.3 | 9.0 | 9.4 | 8.6 | 6.8 | −20.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 0.30 | 0.64 | 1.79 | 2.68 | 3.01 | 2.70 | 2.15 | −20.4% | |
| EPS, diluted (per share) | 0.30 | 0.64 | 1.77 | 2.58 | 2.87 | 2.62 | 2.06 | −21.2% | |
| EBITDA | 0.4 | 3.9 | 9.0 | 12.6 | 12.8 | 9.2 | 7.1 | −23.1% | |
| Depreciation & amortization | 1.2 | 1.3 | 1.5 | 1.7 | 1.7 | 1.9 | 2.0 | +3.8% | |
| Weighted average shares (shares) | 3,490,213 | 3,497,345 | 3,506,474 | 3,353,077 | 3,131,134 | 3,170,439 | — | — | |
| Weighted average diluted shares (shares) | 3,491,887 | 3,499,553 | 3,551,494 | 3,488,788 | 3,278,689 | 3,269,677 | — | — | |
| Gross margin | 14.1% | 31.2% | 40.0% | 46.7% | 46.4% | 44.1% | 41.2% | −2.9 pts | |
| Operating margin | −10.4% | 8.0% | 16.9% | 21.3% | 20.8% | 17.6% | 13.2% | −4.5 pts | |
| Net margin | 4.7% | 7.3% | 15.6% | 20.2% | 20.3% | 20.6% | 17.5% | −3.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
