| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.4 | 5.1 | 5.5 | 4.8 | 4.2 | 4.1 | 4.0 | −1.8% | |
| Cost of revenue | 1.7 | 2.6 | 2.9 | 2.7 | 2.5 | 2.4 | 2.4 | −1.1% | |
| Gross profit | 1.6 | 2.5 | 2.6 | 2.1 | 1.7 | 1.7 | 1.6 | −2.8% | |
| Research & development | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | +7.8% | |
| Selling, general & administrative | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.7 | 0.9 | 1.1 | 1.0 | 1.1 | 1.2 | 1.3 | +11.5% | |
| Operating income | 0.9 | 1.6 | 1.5 | 1.1 | 0.6 | 0.5 | 0.3 | −36.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | −1.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | 0.0 | — | — | |
| Pre-tax income | 0.9 | 1.6 | 1.5 | 1.1 | 0.6 | 0.5 | 0.3 | −38.1% | |
| Income tax | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | −27.8% | |
| Net income | 0.8 | 1.5 | 1.3 | 1.0 | 0.6 | 0.5 | 0.3 | −39.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 4.84 | 9.07 | 7.85 | 6.17 | 3.72 | 3.09 | — | — | |
| EPS, diluted (per share) | 4.80 | 8.97 | 7.81 | 6.13 | 3.69 | 3.08 | — | — | |
| EBITDA | 1.3 | 2.0 | 2.2 | 1.8 | 1.1 | 1.0 | 0.7 | −36.0% | |
| Depreciation & amortization | 0.4 | 0.4 | 0.7 | 0.6 | 0.5 | 0.5 | 0.3 | −28.1% | |
| Weighted average shares (shares) | 168,500,000 | 165,200,000 | 162,400,000 | 159,400,000 | 160,100,000 | 154,400,000 | — | — | |
| Weighted average diluted shares (shares) | 169,900,000 | 167,000,000 | 163,300,000 | 160,300,000 | 161,500,000 | 155,100,000 | — | — | |
| Gross margin | 48.1% | 49.2% | 47.5% | 44.2% | 41.2% | 41.2% | 40.7% | −0.4 pts | |
| Operating margin | 26.6% | 31.6% | 27.8% | 23.6% | 15.3% | 12.2% | 7.9% | −4.3 pts | |
| Net margin | 24.3% | 29.3% | 23.2% | 20.6% | 14.3% | 11.7% | 7.2% | −4.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-03 and uses four consecutive reported quarters.
