| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.8 | 17.1 | 15.1 | 19.7 | 20.5 | 20.9 | 21.5 | +2.9% | |
| Cost of revenue | 7.8 | 8.5 | 7.4 | 9.9 | 10.8 | 10.3 | 10.2 | −1.2% | |
| Gross profit | 7.0 | 8.6 | 7.7 | 9.8 | 9.7 | 10.6 | 11.3 | +6.9% | |
| Research & development | 1.6 | 1.7 | 2.1 | 2.9 | 2.7 | 2.6 | 2.6 | +0.0% | |
| Selling, general & administrative | 4.0 | 5.0 | 4.8 | 5.8 | 6.0 | 6.2 | — | — | |
| Selling & marketing | 2.8 | 3.4 | 3.2 | 3.7 | 3.7 | 3.5 | — | — | |
| Operating expenses | 5.7 | 6.7 | 7.0 | 8.7 | 8.7 | 8.7 | 9.1 | +4.0% | |
| Operating income | 1.3 | 1.9 | 0.7 | 1.2 | 1.0 | 1.8 | 2.2 | +20.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.5 | 0.5 | 0.4 | — | — | |
| Other income / expense | 0.0 | 1.0 | 0.1 | 0.6 | 0.5 | 0.4 | — | — | |
| Pre-tax income | 1.3 | 2.9 | 0.8 | 1.7 | 1.5 | 2.3 | 2.6 | +15.6% | |
| Income tax | 0.2 | 0.4 | 0.2 | 0.3 | 0.3 | 0.5 | 0.6 | +33.6% | |
| Net income | 1.1 | 2.5 | 0.6 | 1.4 | 1.3 | 1.8 | 2.0 | +11.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.07 | 0.16 | 0.04 | 0.09 | 0.08 | 0.11 | 0.13 | +14.1% | |
| EPS, diluted (per share) | 0.07 | 0.16 | 0.04 | 0.09 | 0.08 | 0.11 | 0.13 | +14.0% | |
| EBITDA | 1.9 | 3.3 | 1.3 | 2.3 | 2.2 | 2.9 | 2.8 | −4.7% | |
| Depreciation & amortization | 0.5 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 0.6 | −10.6% | |
| Weighted average shares (shares) | 15,428,411 | 15,586,404 | 15,735,451 | 15,743,763 | 15,750,997 | 15,718,796 | — | — | |
| Weighted average diluted shares (shares) | 15,672,253 | 15,623,485 | 15,769,499 | 15,774,007 | 15,770,102 | 15,733,825 | — | — | |
| Gross margin | 47.2% | 50.3% | 50.8% | 50.0% | 47.5% | 50.5% | 52.5% | +2.0 pts | |
| Operating margin | 9.0% | 11.0% | 4.5% | 6.0% | 4.9% | 8.7% | 10.2% | +1.5 pts | |
| Net margin | 7.6% | 14.8% | 4.2% | 7.3% | 6.2% | 8.6% | 9.3% | +0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
