| USD millions | FY2023 | FY2025 | FY2025 | FY2026 | FY2026 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 80.5 | 6.3 | 6.3 | 2.9 | 0.0 | 0.0 | −100.0% | |
| Cost of revenue | 77.5 | 10.8 | 10.8 | 3.8 | — | 0.0 | — | |
| Gross profit | 3.0 | (4.6) | (4.6) | (0.9) | 0.0 | 0.0 | −100.0% | |
| Operating expenses | 3.5 | 23.7 | 23.7 | 13.9 | 3.0 | 14.3 | +371.1% | |
| Operating income | (3.5) | (28.3) | (28.3) | (14.8) | (3.0) | (14.3) | −377.3% | |
| Interest expense | 0.2 | 0.1 | 0.2 | 0.6 | 0.7 | — | — | |
| Interest income | 0.0 | — | — | 0.1 | 0.2 | 0.2 | +0.0% | |
| Pre-tax income | (3.6) | (28.2) | (28.2) | (18.3) | (4.4) | (14.3) | −227.1% | |
| Income tax | (1.0) | — | — | 0.0 | 0.0 | 0.0 | — | |
| Net income | (45.6) | 3.2 | (28.2) | (17.5) | (6.5) | (23.9) | −266.2% | |
| EPS, basic (per share) | — | (8.61) | — | (1,003.41) | (84.84) | (70.43) | +17.0% | |
| EPS, diluted (per share) | — | (8.61) | — | (1,003.41) | (84.84) | (70.43) | +17.0% | |
| EBITDA | — | — | (22.9) | (13.9) | (3.0) | (3.4) | −12.2% | |
| Depreciation & amortization | — | — | 5.4 | 0.9 | 0.0 | — | — | |
| Weighted average shares (shares) | 1,106,479 | 3,279,049 | 3,279,049 | 17,472 | 77,016 | 339,699 | +341.1% | |
| Weighted average diluted shares (shares) | 1,106,479 | 3,279,049 | 3,279,049 | 17,472 | 77,016 | 339,699 | +341.1% | |
| Gross margin | 3.7% | −72.9% | −72.9% | −32.7% | 100.0% | — | — | |
| Operating margin | −4.3% | −452.1% | −452.1% | −513.6% | −7,574.9% | — | — | |
| Net margin | −56.7% | 51.7% | −450.7% | −607.0% | −16,543.8% | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
