| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 2.3 | 2.6 | 2.7 | 2.7 | 2.8 | 2.9 | +2.0% | |
| Cost of revenue | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 1.6 | 0.7 | −56.7% | |
| Gross profit | 1.6 | 1.7 | 1.9 | 2.1 | 2.1 | 1.2 | 2.2 | +84.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.0 | 1.0 | 1.0 | 1.2 | 0.6 | (0.2) | 1.3 | +769.6% | |
| Operating income | 0.6 | 0.8 | 0.9 | 0.9 | 1.4 | 1.4 | 1.4 | −0.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −25.6% | |
| Other income / expense | (0.7) | (0.5) | (0.4) | (0.4) | (0.7) | (0.1) | — | — | |
| Pre-tax income | (0.0) | 0.3 | 0.5 | 0.5 | 0.8 | 1.2 | 1.2 | −4.2% | |
| Income tax | (0.0) | 0.0 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | +5.3% | |
| Net income | 0.0 | 0.2 | 0.5 | 0.5 | 0.7 | 1.1 | 1.0 | −6.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.22 | 2.17 | 4.27 | 4.64 | 6.96 | 9.83 | 9.31 | −5.3% | |
| EPS, diluted (per share) | 0.21 | 2.14 | 4.22 | 4.61 | 6.94 | 9.80 | 9.28 | −5.3% | |
| EBITDA | 1.4 | 1.5 | 1.7 | 1.8 | 1.8 | 2.2 | 1.7 | −21.5% | |
| Depreciation & amortization | 0.7 | 0.7 | 0.7 | 0.7 | 0.3 | 0.5 | 0.3 | −32.8% | |
| Weighted average shares (shares) | 114,780,952 | 111,039,252 | 109,343,364 | 108,852,928 | 108,002,305 | 107,207,000 | — | — | |
| Weighted average diluted shares (shares) | 113,465,000 | 111,177,000 | 109,386,000 | 108,907,000 | 108,080,000 | 107,533,000 | — | — | |
| Gross margin | 76.3% | 75.2% | 73.6% | 76.6% | 77.3% | 41.6% | 75.2% | +33.6 pts | |
| Operating margin | 30.4% | 33.9% | 35.1% | 34.1% | 53.6% | 48.7% | 47.6% | −1.0 pts | |
| Net margin | 1.2% | 10.3% | 17.5% | 18.5% | 28.0% | 37.4% | 34.5% | −2.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.