| Reported currency billions | FY2021 · EUR | FY2022 · EUR | FY2023 · EUR | FY2024 · EUR | FY2025 · EUR | FY2026 · EUR | TTM · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6 | 4.8 | 10.8 | 13.4 | 13.9 | 15.6 | 18.2 | +16.2% | |
| Cost of revenue | 1.7 | 4.7 | 8.6 | 9.6 | 11.3 | 12.4 | 14.8 | +19.6% | |
| Gross profit | (0.1) | 0.1 | 2.2 | 3.9 | 2.7 | 3.3 | 3.4 | +3.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.5 | 0.8 | 0.9 | 1.1 | 0.8 | — | — | |
| Selling & marketing | 0.2 | 0.4 | 0.7 | 0.8 | 0.9 | 0.0 | — | — | |
| Operating expenses | 0.8 | 0.5 | 0.8 | 1.8 | 1.1 | 0.8 | 0.9 | +13.2% | |
| Operating income | (0.8) | (0.3) | 1.4 | 2.1 | 1.6 | 2.5 | 2.5 | −0.1% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.1 | 0.1 | −33.1% | |
| Other income / expense | (0.3) | (0.1) | (0.0) | 0.1 | 0.2 | (0.0) | — | — | |
| Pre-tax income | (1.1) | (0.4) | 1.4 | 2.1 | 1.8 | 2.4 | 2.4 | −0.2% | |
| Income tax | (0.1) | (0.2) | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | −9.7% | |
| Net income | (1.0) | (0.2) | 1.3 | 1.9 | 1.6 | 2.2 | 2.2 | +0.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.83) | (0.86) | 4.62 | 3.37 | 2.94 | 4.14 | 4.17 | +0.8% | |
| EPS, diluted (per share) | (1.83) | (0.86) | 4.62 | 3.35 | 2.92 | 4.10 | 4.13 | +0.7% | |
| EBITDA | (0.3) | 0.4 | 2.4 | 3.2 | 3.1 | 3.8 | 4.2 | +8.9% | |
| Depreciation & amortization | 0.5 | 0.7 | 0.9 | 1.0 | 1.2 | 1.4 | 1.7 | +22.0% | |
| Weighted average shares (shares) | 555,200,000 | 282,625,000 | 284,200,000 | 569,600,000 | 550,750,000 | 527,750,000 | — | — | |
| Weighted average diluted shares (shares) | 555,200,000 | 282,625,000 | 284,900,000 | 572,500,000 | 553,850,000 | 532,200,000 | — | — | |
| Gross margin | −4.1% | 2.5% | 20.6% | 28.8% | 19.0% | 21.0% | 18.6% | −2.3 pts | |
| Operating margin | −51.3% | −7.1% | 13.4% | 15.3% | 11.2% | 15.8% | 13.6% | −2.2 pts | |
| Net margin | −62.1% | −5.0% | 12.2% | 14.3% | 11.6% | 14.0% | 12.1% | −1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
