Rail Vision Ltd

NAS:RVSNIndustrialsNASDAQ:IXCOnasdaq_composite

$2.88−1.88%At closeAt close · Wed 21 Oct · ≈ AED 10.56 · Market cap $6.3M · Next earnings Tue 6 Apr · Extended $2.86 −0.52%

USD millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	0.0	0.9	0.4	0.1	1.3	1.5	+14.4%
Cost of revenue	0.2	0.7	0.7	0.1	0.9	0.9	+10.0%
Gross profit	(0.2)	0.2	(0.2)	0.1	0.5	0.6	+22.7%
Research & development	7.2	0.6	6.2	7.0	0.4	6.9	+1633.3%
Selling, general & administrative	3.5	0.4	4.3	4.3	4.3	5.4	+25.2%
Selling & marketing	0.0	0.0	0.4	0.5	0.2	0.3	+126.3%
Operating expenses	10.5	10.5	10.5	11.5	9.5	12.3	+30.0%
Operating income	(10.7)	(10.3)	(10.7)	(11.4)	(9.0)	(11.7)	−30.3%
Interest expense	0.0	0.0	0.0	0.0	1.3	0.1	−95.5%
Interest income	0.0	0.1	0.3	0.3	0.3	0.9	+235.3%
Other income / expense	(0.0)	0.1	0.3	0.3	(21.7)	0.6	+102.9%
Pre-tax income	(10.7)	(10.2)	(10.5)	(11.1)	(30.7)	(11.1)	+63.9%
Income tax	0.0	0.0	0.0	0.0	0.0	0.0	—
Net income	(10.7)	(10.2)	(10.5)	(11.1)	(30.7)	(11.1)	+63.9%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	(281.40)	(33.60)	(22.20)	(129.30)	(55.50)	(6.15)	+88.9%
EPS, diluted (per share)	(281.40)	(33.60)	(22.20)	(129.30)	(55.50)	(6.15)	+88.9%
EBITDA	(10.5)	(10.1)	(10.6)	(11.2)	(8.9)	(10.9)	−23.2%
Depreciation & amortization	0.2	0.1	0.2	0.2	0.1	0.1	−10.2%
Weighted average shares (shares)	38,069	529,868	472,481	86,243	554,185	1,805,364	+225.8%
Weighted average diluted shares (shares)	38,069	529,868	472,481	86,243	554,185	1,805,364	+225.8%
Gross margin	—	26.0%	−57.0%	57.0%	34.6%	37.1%	+2.5 pts
Operating margin	—	−1,159.1%	−2,549.9%	−8,030.3%	−692.6%	−789.2%	−96.6 pts
Net margin	—	−1,150.9%	−2,488.1%	−7,850.7%	−2,362.2%	−746.5%	+1615.7 pts