| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.8 | 55.3 | 31.5 | 32.7 | 29.1 | 8.3 | 7.5 | −8.8% | |
| Cost of revenue | 2.1 | 9.0 | 3.0 | 1.6 | 0.9 | 1.3 | 4.3 | +231.9% | |
| Gross profit | 21.7 | 46.3 | 28.5 | 31.1 | 28.1 | 7.0 | 3.3 | −53.2% | |
| Research & development | 236.6 | 483.0 | 454.1 | 439.9 | 550.4 | 681.8 | 730.9 | +7.2% | |
| Selling, general & administrative | 259.9 | 775.0 | 383.4 | 416.1 | 591.4 | 610.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1,092.6 | 1,258.1 | 837.5 | 856.0 | 1,141.8 | 1,292.3 | 1,374.3 | +6.3% | |
| Operating income | (1,070.9) | (1,211.7) | (809.0) | (824.9) | (1,113.7) | (1,285.3) | (596.1) | +53.6% | |
| Interest expense | 2.8 | 7.0 | 28.0 | 34.8 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 1.4 | 0.4 | 32.2 | 146.4 | 258.4 | 178.1 | 166.7 | −6.4% | |
| Other income / expense | 172.4 | 288.0 | (76.0) | 5,392.8 | 432.1 | 1,020.7 | — | — | |
| Pre-tax income | (898.5) | (923.7) | (885.0) | 4,567.9 | (681.6) | (264.6) | (289.9) | −9.6% | |
| Income tax | 1.7 | 0.4 | 4.1 | 21.5 | 48.2 | 133.3 | 124.7 | −6.5% | |
| Net income | (809.2) | (845.3) | (1,009.0) | 4,348.9 | (172.0) | (299.8) | (266.3) | +11.2% | |
| Discontinued operations | 0.0 | 0.0 | (226.4) | (315.1) | 373.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.18) | (1.26) | (1.42) | 5.55 | (0.24) | (0.43) | (0.38) | +12.0% | |
| EPS, diluted (per share) | (1.18) | (1.26) | (1.42) | 5.23 | (0.24) | (0.43) | (0.44) | −1.6% | |
| EBITDA | (895.7) | (910.8) | (838.2) | 4,624.7 | (667.5) | (261.2) | (593.3) | −127.1% | |
| Depreciation & amortization | 0.0 | 5.9 | 18.9 | 22.0 | 14.1 | 3.3 | 2.9 | −14.9% | |
| Weighted average shares (shares) | 684,789,169 | 669,753,458 | 712,791,115 | 783,248,906 | 725,396,000 | 693,864,530 | — | — | |
| Weighted average diluted shares (shares) | 684,789,169 | 669,753,458 | 712,791,115 | 831,049,444 | 725,396,000 | 693,864,530 | — | — | |
| Gross margin | 91.4% | 83.8% | 90.4% | 95.1% | 96.9% | 84.4% | 43.4% | −41.1 pts | |
| Operating margin | −4,500.5% | −2,191.8% | −2,565.9% | −2,521.7% | −3,833.3% | −15,560.6% | −7,914.8% | +7645.8 pts | |
| Net margin | −3,400.9% | −1,528.9% | −3,200.2% | 13,294.2% | −592.0% | −3,629.2% | −3,535.0% | +94.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
