| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.2 | 0.5 | 0.8 | 4.9 | 6.2 | +24.6% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 4.1 | 5.5 | +32.7% | |
| Gross profit | 0.0 | 0.2 | 0.5 | 0.8 | 0.8 | 0.7 | −17.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.0 | 0.4 | 0.7 | 1.0 | 1.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.0 | 2.5 | 0.8 | 1.1 | 1.1 | 1.0 | −11.0% | |
| Operating income | (1.0) | (2.3) | (0.3) | (0.3) | (0.3) | (0.3) | −6.2% | |
| Interest expense | 0.0 | 0.7 | 0.7 | 0.1 | 0.0 | 0.0 | −49.2% | |
| Interest income | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | — | — | |
| Other income / expense | 3.3 | (0.4) | (0.8) | 0.2 | (0.4) | — | — | |
| Pre-tax income | 2.3 | (2.7) | (1.1) | (0.1) | (0.7) | (0.9) | −23.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 2.3 | (2.7) | (1.1) | (0.1) | (0.7) | (0.9) | −23.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.02) | (0.19) | (0.08) | (0.01) | (0.05) | (0.06) | −18.6% | |
| EPS, diluted (per share) | (0.02) | (0.19) | (0.08) | (0.01) | (0.05) | (0.06) | −20.2% | |
| EBITDA | 2.3 | (2.0) | (0.3) | 0.1 | (0.6) | (0.9) | −40.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | −79.9% | |
| Weighted average shares (shares) | 13,233,000 | 14,271,000 | 14,271,000 | 14,959,000 | 14,979,672 | — | — | |
| Weighted average diluted shares (shares) | 13,233,000 | 14,271,000 | 14,271,000 | 14,959,000 | 14,979,672 | — | — | |
| Gross margin | — | 97.4% | 96.6% | 97.2% | 16.3% | 10.8% | −5.5 pts | |
| Operating margin | — | −1,275.2% | −62.6% | −38.7% | −5.9% | −5.1% | +0.9 pts | |
| Net margin | — | −1,515.8% | −228.0% | −14.2% | −14.7% | −14.5% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
