| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.1 | 1.7 | 4.4 | 5.0 | 5.4 | 5.9 | +9.2% | |
| Cost of revenue | 0.0 | 0.5 | 4.8 | 6.5 | 6.2 | 5.2 | 5.4 | +3.8% | |
| Gross profit | (0.0) | (0.5) | (3.1) | (2.0) | (1.2) | 0.1 | 0.4 | +206.9% | |
| Research & development | 0.8 | 1.9 | 1.9 | 2.0 | 1.6 | 1.7 | 1.8 | +8.0% | |
| Selling, general & administrative | 0.2 | 1.2 | 1.8 | 1.7 | 1.9 | 1.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.0 | 3.8 | 3.7 | 3.7 | 3.5 | 3.7 | 4.0 | +6.6% | |
| Operating income | (1.0) | (4.2) | (6.9) | (5.7) | (4.7) | (3.6) | (3.5) | +1.5% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.1 | −50.4% | |
| Interest income | 0.0 | 0.0 | 0.2 | 0.5 | 0.4 | 0.3 | 0.1 | −52.9% | |
| Other income / expense | 0.0 | (0.5) | 0.1 | 0.3 | (0.1) | (0.0) | — | — | |
| Pre-tax income | (1.0) | (4.7) | (6.7) | (5.4) | (4.7) | (3.6) | (3.2) | +10.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | −116.7% | |
| Net income | (1.0) | (4.7) | (6.8) | (5.4) | (4.7) | (3.6) | (3.2) | +11.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (10.09) | (22.98) | (7.40) | (5.74) | (4.69) | (3.07) | (2.58) | +16.0% | |
| EPS, diluted (per share) | (10.09) | (22.98) | (7.40) | (5.74) | (4.69) | (3.07) | (2.58) | +16.0% | |
| EBITDA | (1.0) | (4.5) | (6.0) | (4.3) | (3.4) | (2.6) | (2.2) | +14.7% | |
| Depreciation & amortization | 0.0 | 0.2 | 0.7 | 0.9 | 1.0 | 0.8 | 0.8 | +4.5% | |
| Weighted average shares (shares) | 100,891,972 | 204,000,000 | 913,000,000 | 947,000,000 | 1,013,000,000 | 1,186,000,000 | — | — | |
| Weighted average diluted shares (shares) | 101,000,000 | 204,000,000 | 913,000,000 | 947,000,000 | 1,013,000,000 | 1,186,000,000 | — | — | |
| Gross margin | — | −845.5% | −188.4% | −45.8% | −24.1% | 2.7% | 7.5% | +4.8 pts | |
| Operating margin | — | −7,672.7% | −413.5% | −129.4% | −94.3% | −66.5% | −60.1% | +6.5 pts | |
| Net margin | — | −8,523.6% | −407.2% | −122.5% | −95.5% | −67.7% | −55.0% | +12.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
