| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.3 | 1.4 | 1.6 | 1.8 | 2.0 | 2.3 | +11.2% | |
| Cost of revenue | 1.0 | 1.1 | 1.3 | 1.4 | 1.6 | 1.9 | 2.2 | +11.0% | |
| Gross profit | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | +15.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 1.6 | — | |
| Operating income | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −13.8% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +2.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | (0.0) | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +9.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +5.7% | |
| Net income | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | −13.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.29) | 0.47 | 0.19 | 0.05 | 0.04 | (0.25) | (0.27) | −7.1% | |
| EPS, diluted (per share) | (0.29) | 0.46 | 0.17 | 0.05 | 0.04 | (0.25) | (0.27) | −7.1% | |
| EBITDA | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | −1.3% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | +12.5% | |
| Weighted average shares (shares) | 50,891,791 | 52,496,679 | 56,293,336 | 63,580,059 | 73,037,237 | 75,189,872 | — | — | |
| Weighted average diluted shares (shares) | 50,891,791 | 53,421,033 | 57,320,870 | 64,658,299 | 74,762,332 | 75,189,872 | — | — | |
| Gross margin | 9.9% | 14.6% | 11.6% | 13.7% | 13.6% | 4.5% | 4.6% | +0.2 pts | |
| Operating margin | 3.3% | 6.3% | 3.2% | 6.1% | 5.7% | 4.5% | 3.5% | −1.0 pts | |
| Net margin | −1.4% | 1.9% | 0.7% | 0.2% | 0.2% | −0.9% | −0.9% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
