| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.5 | 33.6 | 44.2 | 35.8 | 39.0 | 44.3 | 44.1 | −0.5% | |
| Cost of revenue | 9.3 | 14.3 | 18.6 | 15.9 | 17.1 | 19.7 | 20.2 | +2.2% | |
| Gross profit | 14.3 | 19.3 | 25.6 | 20.0 | 21.9 | 24.5 | — | — | |
| Research & development | 6.0 | 7.2 | 8.2 | 8.8 | 8.9 | 9.0 | 9.9 | +9.4% | |
| Selling, general & administrative | 2.1 | 2.3 | 2.6 | 2.5 | 2.8 | 3.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 8.0 | 9.5 | 9.7 | 12.2 | 11.8 | 12.2 | 28.3 | +132.0% | |
| Operating income | 6.3 | 9.8 | 15.9 | 7.8 | 10.1 | 12.4 | 10.2 | −17.3% | |
| Interest expense | 0.6 | 0.6 | 0.5 | 0.7 | 0.7 | 0.7 | 0.7 | +3.8% | |
| Interest income | 0.2 | 0.1 | 0.1 | 0.3 | 0.7 | 0.6 | — | — | |
| Other income / expense | (0.5) | 0.5 | (0.9) | (0.3) | 0.3 | 0.3 | — | — | |
| Pre-tax income | 5.7 | 10.3 | 15.0 | 7.4 | 10.3 | 12.7 | 11.2 | −11.5% | |
| Income tax | 0.5 | 1.2 | 2.0 | 0.1 | 0.2 | 7.1 | 2.0 | −72.6% | |
| Net income | 5.2 | 9.0 | 12.9 | 7.2 | 10.1 | 5.5 | 9.3 | +67.1% | |
| Discontinued operations | 0.0 | 0.0 | (0.1) | (0.1) | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 4.58 | 8.00 | 11.52 | 6.47 | 9.09 | 5.06 | — | — | |
| EPS, diluted (per share) | 4.52 | 7.87 | 11.38 | 6.42 | 8.98 | 5.01 | — | — | |
| EBITDA | 7.6 | 12.4 | 17.3 | 9.9 | 12.7 | 14.9 | 12.1 | −18.7% | |
| Depreciation & amortization | 1.4 | 1.6 | 1.8 | 1.8 | 1.7 | 1.6 | 1.6 | −1.8% | |
| Weighted average shares (shares) | 1,135,000,000 | 1,131,000,000 | 1,123,000,000 | 1,117,000,000 | 1,116,000,000 | 1,096,000,000 | — | — | |
| Weighted average diluted shares (shares) | 1,149,000,000 | 1,149,000,000 | 1,137,000,000 | 1,126,000,000 | 1,130,000,000 | 1,105,000,000 | — | — | |
| Gross margin | 60.7% | 57.5% | 57.8% | 55.7% | 56.2% | 55.4% | — | — | |
| Operating margin | 26.6% | 29.2% | 35.9% | 21.7% | 25.8% | 27.9% | 23.2% | −4.7 pts | |
| Net margin | 22.1% | 26.9% | 29.3% | 20.2% | 26.0% | 12.5% | 21.0% | +8.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-28 and uses four consecutive reported quarters.
