| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.0 | −4.2% | |
| Cost of revenue | 1.5 | 1.6 | 1.7 | 1.7 | 1.5 | 1.5 | — | — | |
| Gross profit | 0.3 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 1.5 | +205.1% | |
| Operating income | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | −1.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | −6.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +2.0% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | −9.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.79 | 3.43 | 1.90 | 2.49 | 2.55 | 0.90 | — | — | |
| EPS, diluted (per share) | 1.77 | 3.40 | 1.89 | 2.48 | 2.54 | 0.90 | — | — | |
| EBITDA | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −2.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −0.2% | |
| Weighted average shares (shares) | 32,421,000 | 35,007,000 | 35,497,000 | 32,931,000 | 32,717,000 | 32,851,000 | — | — | |
| Weighted average diluted shares (shares) | 32,717,000 | 35,337,000 | 35,717,000 | 33,159,000 | 32,819,000 | 32,945,000 | — | — | |
| Gross margin | 19.0% | 20.8% | 18.5% | 19.6% | 28.2% | 28.9% | — | — | |
| Operating margin | 5.0% | 8.1% | 5.2% | 6.9% | 7.6% | 4.3% | 4.5% | +0.1 pts | |
| Net margin | 3.2% | 5.8% | 3.2% | 3.8% | 4.1% | 1.5% | 1.4% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-28 and uses four consecutive reported quarters.