| CAD millions | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 577.2 | 403.2 | 333.5 | 287.6 | 268.3 | 239.4 | โ10.8% | |
| Cost of revenue | 384.6 | 241.9 | 204.1 | 185.6 | 172.8 | 162.6 | โ5.9% | |
| Gross profit | 192.6 | 161.3 | 129.4 | 102.0 | 95.5 | 76.9 | โ19.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | |
| Selling, general & administrative | 5.0 | 5.0 | 3.8 | 3.2 | 2.3 | 1.9 | โ16.2% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | |
| Operating expenses | 89.8 | 57.7 | 37.2 | 36.2 | 20.0 | 18.2 | โ8.9% | |
| Operating income | 111.5 | 118.9 | 99.1 | 79.3 | 77.4 | 61.1 | โ21.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | |
| Interest income | 50.8 | 33.9 | 13.5 | 5.9 | 0.7 | 1.6 | +139.9% | |
| Other income / expense | (59.5) | (49.2) | (20.4) | (19.4) | (1.3) | (0.8) | +36.4% | |
| Pre-tax income | 52.0 | 69.8 | 78.7 | 59.9 | 76.1 | 60.3 | โ20.8% | |
| Income tax | (30.8) | (24.9) | 18.4 | (10.7) | 2.7 | 12.9 | +376.5% | |
| Net income | 82.8 | 94.7 | 60.3 | 70.6 | 73.4 | 47.4 | โ35.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | |
| EPS, basic (per share) | 2.78 | 3.16 | 2.10 | 2.64 | 3.02 | 2.65 | โ12.3% | |
| EPS, diluted (per share) | 2.54 | 2.91 | 1.85 | 2.64 | 3.07 | 2.67 | โ13.0% | |
| EBITDA | 129.7 | 130.0 | 109.0 | 88.5 | 85.8 | 69.5 | โ19.0% | |
| Depreciation & amortization | 18.2 | 11.1 | 9.9 | 9.3 | 8.4 | 9.4 | +11.5% | |
| Weighted average shares (shares) | 30,144,737 | 30,144,737 | 30,144,737 | 30,144,737 | 30,144,737 | 30,144,737 | +0.0% | |
| Weighted average diluted shares (shares) | 30,144,737 | 30,144,737 | 30,144,737 | 30,144,737 | 30,144,737 | 30,144,737 | +0.0% | |
| Gross margin | 33.4% | 40.0% | 38.8% | 35.5% | 35.6% | 32.1% | โ3.5 pts | |
| Operating margin | 19.3% | 29.5% | 29.7% | 27.6% | 28.9% | 25.5% | โ3.3 pts | |
| Net margin | 14.3% | 23.5% | 18.1% | 24.6% | 27.4% | 19.8% | โ7.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in CAD; the shares trade in USD.